This property has been added by TerraGate Capital LLC. Contact us for more information.
Property Economics
Estimated Rental Economics
Annual Gross Rent
$13,800
Gross Yield
12%
Estimated Net Cash Flow
$7,930/yr
Estimated Net Yield
6.9%
Expense Assumptions Included
Property Management
10%
Property Tax
$2,100
Insurance
$1,700
Maintenance
5%
Not included in this estimate: Vacancy, CapEx. Blank expense fields are excluded from the modeled net cash flow and net yield.
Estimates are based on the property-specific assumptions shown and are not guarantees of occupancy, expenses, cash flow or returns.