This property has been added by TerraGate Capital LLC. Contact us for more information.
Property Economics
Estimated Rental Economics
Annual Gross Rent
$15,600
Gross Yield
13%
Estimated Net Cash Flow
$10,668/yr
Estimated Net Yield
8.89%
Expense Assumptions Included
Property Management
5%
Property Tax
$2,085
Insurance
$1,287
Maintenance
5%
Not included in this estimate: Vacancy, CapEx. Blank expense fields are excluded from the modeled net cash flow and net yield.
Estimates are based on the property-specific assumptions shown and are not guarantees of occupancy, expenses, cash flow or returns.