This property has been added by TerraGate Capital LLC. Contact us for more information.
Property Economics
Estimated Rental Economics
Annual Gross Rent
$18,000
Gross Yield
12.86%
Estimated Net Cash Flow
$11,090/yr
Estimated Net Yield
7.92%
Expense Assumptions Included
Property Management
10%
Property Tax
$1,850
Insurance
$2,360
Maintenance
5%
Not included in this estimate: Vacancy, CapEx. Blank expense fields are excluded from the modeled net cash flow and net yield.
Estimates are based on the property-specific assumptions shown and are not guarantees of occupancy, expenses, cash flow or returns.
